Brick Brewing Reports Second Quarter EBITDA of $3.3M


Second Quarter Highlights:

  • Net revenue increased to $16.6 million, from $15.9 million in the prior year.
  • Gross margin was 30.9%, compared to 31.1%, prior year, excluding one-time costs.
  • Selling, Marketing and Administration (“SM&A”) expenses were $2.8 million up slightly from $2.7 million prior year.
  • EBITDA* rose to $3.3 million, compared to $3.0 million prior year, excluding one-time costs.
  • The Board of Directors approved the quarterly dividend, $0.02/share, payable October 23, 2018 to shareholders of record as of October 9, 2018. The dividend is classified as an eligible dividend.

First Half Highlights:

  • Net revenue excluding one-time costs was $27.3 million, down slightly from $27.4 million in the prior year.
  • The Beer Store (TBS), the company’s largest customer, moved from buy/sell to consignment-based system resulting in a one-time gross profit decrease of $2.2 million.
  • Selling, Marketing and Administration (“SM&A”) expenses increased slightly, to $4.9 million, vs. $4.8 million prior year.
  • EBITDA* was $4.3 million, down from $4.7 million in the prior year, ex one-time costs.

KITCHENER, Ontario, Sept. 06, 2018 (GLOBE NEWSWIRE) -- Brick Brewing Co. Limited (“Brick” or the “Company”) (TSX: BRB), Ontario’s largest Canadian-owned brewery, today released financial results for the second quarter ended July 29, 2018. Brick reported EBITDA of $3.3 million on net revenue of $16.6 million.

George Croft, Brick President and Chief Executive Officer commented, “We are very pleased with our overall recovery and EBITDA performance in our second quarter. The warm summer weather has been very positive for the beer industry pushing total Ontario beer industry 0.6% higher than the prior year.  Our lead brands performed better than the industry norm.  The Waterloo family grew 4.7%, Laker family 1.9%, and our summer-themed brands LandShark and Margaritaville have shown a growth of 9.6%. Our Landshark in-case promotion along with the packaging redesign of our Laker brand family have shown positive results and have provided a lift to our quarterly volume.”

“Early in the quarter we successfully completed the installation of a new can line filler and pasteurizer which not only doubled our canning capacity but also enhanced our packaging capabilities”, commented Russell Tabata, Brick’s Chief Operating Officer.  “The ramp up and commissioning of this new equipment has been fantastic.  As of the end of July, the new equipment is operating ahead of targeted rates and has delivered additional volume during the critical summer selling season.”

Margins showed positive recovery in the second quarter.  Despite the negative pressure caused by increased taxes and product mix, margins return to +30% level.  “Our second quarter also saw our co-pack revenue grow by 19% to $4.2 million compared to prior year.  Our co-pack business continues to generate incremental cashflow to support the ongoing development of our business,” commented George Croft.

Brick’s board of directors has approved the quarterly dividend at $0.02/share.  The dividend is payable October 23, 2018 to shareholders of record as of October 9, 2018.

Reconciliation of Net Earnings to Earnings Before Interest Taxes Depreciation and Amortization, and Share Based Payments (EBITDA)*
    
  Quarter ended   Fiscal year-to-date ended 
(in thousands of dollars)July 29, 2018July 30, 2017 July 29, 2018July 30, 2017
      
Net income (loss)$   1,430 $  1,120 $   (421)$  1,907
      
Add (deduct):     
Income tax expense (recovery)   575    395    (162)   701
Depreciation and amortization   1,068    906    2,078     1,723
Loss on disposal of property, plant and equipment   -    -    251     -
Share-based payments   120    70    202     113
Finance costs   120    135    197     235
Subtotal   1,883    1,506    2,566     2,772
      
EBITDA*   3,313    2,626    2,145     4,679

 

STATEMENTS OF COMPREHENSIVE INCOME
Quarters ended July 29, 2018 and July 30, 2017

  Quarter ended  Fiscal year-to-date ended 
  July 29, 2018 July 30, 2017 July 29, 2018 July 30, 2017
     
Revenue$   16,564,080 $  15,903,344$   23,576,067  $  27,383,814
Cost of sales   11,442,470    11,341,500   18,353,588     19,336,899
Gross profit   5,121,610    4,561,844   5,222,479     8,046,915
          
Selling, marketing and administration expenses   2,810,473    2,691,116   4,928,410     4,809,423
Other expenses   185,855    221,370   428,442     394,947
Finance costs   120,486    134,238   197,073     234,707
Loss on disposal of property, plant and equipment   -     -    251,405     - 
Income before tax   2,004,796    1,515,120   (582,851)   2,607,838
          
Income tax expense (recovery)   574,539    395,441   (161,961)   701,402
Net income and comprehensive
  income (loss)
$   1,430,257 $  1,119,679$   (420,890)$  1,906,436
     
     
Basic earnings (loss) per share$  0.04$  0.03$  (0.01)$  0.05
Diluted earnings (loss) per share$  0.04$  0.03$  (0.01)$  0.05

 

STATEMENTS OF FINANCIAL POSITION
As at July 29, 2018 and January 31, 2018

 July 29, 2018January 31, 2018
   
ASSETS  
Non-current assets  
Property, plant and equipment$   29,029,035  $  27,119,488 
Intangible assets   15,325,842     15,381,578 
Construction deposits   241,695     323,255 
    44,596,572     42,824,321 
   
Current assets  
Cash   2,673,352     -  
Accounts receivable   6,137,616     6,999,212 
Inventories   8,981,740     7,891,364 
Prepaid expenses   739,864     613,710 
    18,532,572     15,504,286 
TOTAL ASSETS   63,129,144     58,328,607 
   
LIABILITIES AND EQUITY  
Equity  
Share capital   40,079,180     39,747,525 
Share-based payments reserves   1,073,136     1,026,667 
Deficit   (4,383,245)   (2,547,746)
TOTAL EQUITY   36,769,071     38,226,446 
   
Non-current liabilities  
Provisions   540,183     538,376 
Obligation under finance lease   2,615,818     3,011,893 
Long-term debt    7,627,083     6,019,245 
Deferred income tax liability   964,503     1,126,464 
    11,747,587     10,695,978 
   
Current liabilities  
Bank indebtedness   -      787,843 
Accounts payable and accrued liabilities   12,194,860     6,516,382 
Current portion of obligation under finance lease   784,708     769,962 
Current portion of long-term debt   1,632,918     1,331,996 
    14,612,486     9,406,183 
TOTAL LIABILITIES   26,360,073     20,102,161 
   
   
TOTAL LIABILITIES AND EQUITY$   63,129,144  $  58,328,607 

 

STATEMENTS OF CASH FLOWS
Quarters ended July 29, 2018 and July 30, 2017

  Quarter ended  Fiscal year-to-date ended 
  July 29, 2018 July 30, 2017 July 29, 2018  July 30, 2017 
     
Operating activities    
Net income$   1,430,257  $  1,119,679 $   (420,890)$  1,906,436 
Adjustments for:    
Income tax expense (recovery)   574,539     395,441    (161,961)   701,402 
Finance costs   120,486     134,238    197,073     234,707 
Depreciation and amortization of property, plant and equipment and intangibles   1,067,788     906,393    2,077,874     1,722,993 
Loss on disposal of property, plant and equipment   -     -    251,405     -  
Share-based payments   119,725     69,856    202,392     112,960 
Change in non-cash working capital related to operations   1,817,705     (2,685,301)   5,374,646     (5,400,606)
Less:    
Interest paid   (124,424)   (102,106)   (240,853)   (209,857)
Cash provided by (used in) operating activities   5,006,076     (161,800)   7,279,686     (931,965)
     
Investing activities    
Purchase of property, plant and equipment   (868,060)   (2,873,520)   (2,710,939)   (5,869,415)
Construction deposit paid   (166,353)   -    (1,628,892)   -  
Proceeds from sale of property, plant and equipment   -     -    280,000     -  
Purchase of intangible assets   (37,220)   (6,915)   (41,699)   (197,065)
Cash used in investing activities   (1,071,633)   (2,880,435)   (4,101,530)   (6,066,480)
     
Financing activities    
Increase (decrease) in bank indebtedness   (2,086,280)   1,050,335    (787,843)   1,050,335 
Issuance of long-term debt   2,600,000     3,163,067    2,600,000     5,163,067 
Repayment of long-term debt   (362,876)   (181,614)   (696,755)   (365,375)
Repayment of obligation under finance lease   (191,568)   (184,438)   (381,329)   (367,133)
Dividends paid   (1,414,609)   (1,122,538)   (1,414,609)   (1,122,538)
Issuance of shares, net of fees   -     538    -     5,711 
Shares repurchased and cancelled, including fees   -     -    -     (322,629)
Stock option costs   -     -    (18,510)   - 
Proceeds from stock option exercise   194,242     60,274    194,242     125,048 
Cash provided by (used in) financing activities   (1,261,091)   2,785,624    (504,804)   4,166,486 
     
Net increase/(decrease) in cash   2,673,352     (256,611)   2,673,352     (2,831,959)
     
Cash, beginning of the period   -     256,611    -     2,831,959 
Cash, end of the period$   2,673,352  $  - $   2,673,352  $  - 


About Brick Brewing

Brick is Ontario's largest Canadian-owned brewery. The Company is a regional brewer of award-winning premium quality and value beers and is officially certified under the Global Food Safety Standard, one of the highest and most internationally recognized standards for safe food production. Founded in 1984, Brick Brewing Co. was the first craft brewery to start up in Ontario, and is credited with pioneering the present day craft brewing renaissance in Canada. Brick has complemented its Waterloo premium craft beers with the popular Laker brand.  In 2011, Brick purchased the Canadian rights to Seagram Coolers and in 2015, secured the exclusive Canadian rights to both LandShark and Margaritaville. In addition, Brick utilizes its leading edge brewing, blending and packaging capabilities to provide an extensive array of contract manufacturing services in beer, coolers and ciders. Brick trades on the TSX under the symbol BRB. Visit us at www.brickbeer.com.

Forward-Looking Statements

All statements in this press release that do not directly and exclusively relate to historical facts constitute forward-looking statements as of the date of this press release. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may", "will", "expect", "intend", "anticipate", "seek", "plan", "believe" or "continue" or the negatives of these terms or variations of them or similar terminology. Although the Corporation believes that the expectations and assumptions reflected in these forward-looking statements are reasonable, undue reliance should not be placed on these forward-looking statements, which are not guarantees and are subject to certain risks, uncertainties and assumptions, which may cause actual performance and financial results to differ materially from such forward-looking statements. The forward-looking statements included in this press release are made only at the date of this press release and, except as required by applicable securities laws, the Corporation does not undertake to publicly update such forward-looking statements to reflect new information, future events or otherwise.

* EBITDA is a non-IFRS earnings measure, therefore it does not have any standardized meaning prescribed by International Financial Reporting Standards and may not be similar to measures presented by other companies. EBITDA represents earnings before interest, income taxes, depreciation and amortization, loss on disposal of property, plant, and equipment, and share based payments. Management uses this measurement to evaluate the operating results of the Company. This measure is also important to management since it is used by the Company’s lenders to evaluate the ongoing cash generating capability of the Company and therefore the amounts those lenders are willing to lend to the Company. Investors find EBITDA to be useful information because it provides a measure of the Company’s operating performance.

Contact Information
For further information:
David Birch Chief Financial Officer
(519) 742-2732 Ext. 106
E-mail info@brickbeer.com